WRAPAROUND
(with one underlying loan)

Sale Price

$75,000
Down Payment
$10,000
Seller Financing
12% interest
$65,000

Buyer's
Monthly
Payment

to seller
$ 668.60
 
Seller's Monthly Payment
to loan company
$ 230.67
8.5% interest
Seller's Net
$ 437.93